Future-Oriented Statement of Operations for the Years Ending March 31, 2023 and March 31, 2024

The Office of the Registrar of the Supreme Court of Canada

Future-Oriented Statement of Operations (Unaudited)

For the Year Ending March 31
(in dollars)

Forecast
results
2022-23
Planned
results
2023-24
Expenses
The administration of Canada's final court of appeal 33,551,859 34,191,562
Internal Services 18,212,423 20,262,381
Total expenses 51,764,282 54,453,943
 
Revenues
Sale of information documents and other fees 106,200 95,466
Pension contribution revenues 123,111 125,573
Revenues earned on behalf of Government (207,149) (207,958)
Total revenues 22,162 13,081
 
Net cost of operations before government funding 51,742,120 54,440,862

The accompanying notes form an integral part of the Future-Oriented Statement of Operations.

Notes to the Future-Oriented Statement of Operations (Unaudited)

1. Methodology and significant assumptions

The Future-Oriented Statement of Operations has been prepared on the basis of the priorities and plans of the Office of the Registrar of the Supreme Court of Canada (ORSCC) as described in its Departmental Plan.

The information in the forecast results for fiscal year 2022-23 is based on actual results as at December 31, 2022 and on forecasts for the remainder of that fiscal year. Forecasts have been made for the planned results for fiscal year 2023-24.

The main assumptions underlying the forecasts are as follows:

  • The ORSCC's activities will remain substantially the same as in the previous year, adjusted for new initiatives.
  • Expenses and revenues, including the determination of amounts internal and external to the government, are based on experience as well as transactions to date.

These assumptions were made as at December 31, 2022.

2. Variations and changes to the forecast financial information

Although every attempt has been made to forecast final results for the remainder of 2022-23 and for 2023-24, actual results achieved for both years are likely to differ from the forecast information presented, and this variation could be material.

In preparing this Future-Oriented Statement of Operations, the Office of the Registrar of Supreme Court of Canada has made estimates and assumptions about the future. These estimates and assumptions may differ from the subsequent actual results. Estimates and assumptions are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances, and are continually evaluated.

Factors that could lead to material differences between the Future-Oriented Statement of Operations and the historical statement of operations include:

  • the timing and amount of acquisitions and disposals of property, plant and equipment, which may affect gains, losses and amortization expense;
  • the implementation of new collective agreements;
  • delays in the reception of goods and services due to ongoing supply chain disruptions;
  • other changes to the operating budget, such as new initiatives or technical adjustments later in the fiscal year.

After its Departmental Plan is tabled in Parliament, the Office of the Registrar of the Supreme Court of Canada will not be updating the forecasts for any changes in financial resources made in ensuing supplementary estimates. Variances will be explained in the subsequent Departmental Results Report.

3. Summary of significant accounting policies

The Future-Oriented Statement of Operations has been prepared using the Government of Canada's accounting policies in effect for fiscal year 2022-23, and is based on Canadian public sector accounting standards. The presentation and results using the stated accounting policies do not result in any significant differences from Canadian public sector accounting standards.

Significant accounting policies are as follows:

a) Expenses:

Expenses are recorded on an accrual basis when goods are received or services are rendered. These include expenses related to personnel, professional and special services, repair and maintenance, utilities, materials and supplies, as well as amortization of tangible capital assets. Provisions to reflect changes in the value of assets or liabilities, such as employee future benefits, vacation pay and compensatory leave, as well as prepaid expenses, are also included in other expenses.

b) Revenues:

Sales and other revenues are recognized in the period the event giving rise to the revenue occured.

Revenues that are non-respendable are not available to discharge the ORSCC's liabilities. Although the Registrar is expected to maintain accounting control, she has no authority over the disposition of non-respendable revenues. As a result, non-respendable revenues are considered to be earned on behalf of the Government of Canada and are therefore presented as a reduction of the ORSCC's gross revenues.

4. Parliamentary authorities

The ORSCC is financed by the Government of Canada through parliamentary authorities. Financial reporting of authorities provided to the ORSCC differs from financial reporting according to generally accepted accounting principles because authorities are based mainly on cash flow requirements. Items recognized in the Future-Oriented Statement of Operations in one year may be funded through parliamentary authorities in prior, current or future years. Accordingly, the ORSCC has different net cost of operations for the year on a government funding basis than on an accrual accounting basis. The differences are reconciled in the following tables:

a) Reconciliation of net cost of operations to requested authorities
(in dollars)

Forecast
results
2022-23
Planned
results
2023-24
Net cost of operations before government funding 51,742,120 54,440,862
Adjustment for items affecting net cost of operations but not affecting authorities:
Amortization of tangible capital assets (382,812) (587,921)
Gain (loss) on disposal of tangible capital assets 22,162 13,081
Services provided without charge by other government departments (8,236,643) (8,600,674)
Decrease (increase) in vacation pay and compensatory leave (93,581) (141,215)
Decrease (increase) in employee future benefits 83,568 41,822
Refunds of previous years' expenditures 52,717 44,643
Total items affecting net cost of operations but not affecting authorities (8,554,589) (9,230,264)
 
Adjustment for items not affecting net cost of operations but affecting authorities:
Acquisition of tangible capital assets 1,081,897 410,000
Increase (decrease) in prepaid expenses 63,196 14,334
Total items not affecting net cost of operations but affecting authorities 1,145,093 424,334
Requested authorities 44,332,624 45,634,932

b) Authorities requested
(in dollars)

Forecast
results
2022-23
Planned
results
2023-24
Authorities requested:
Vote 1: Operating expenditures 31,347,288 32,106,278
Statutory amounts 12,985,336 13,528,654
Total authorities requested 44,332,624 45,634,932
 

loading